Savoy Maximise Hakata Station 1211
Residential
Apartment
Tenanted
Fukuoka
Posted On 31-08-2020
4-11-32 Hakata Ekimae, Hakata-ku, Fukuoka.
¥
12,000,000
Buy
-
Floor Area
23.97 m2
-
Layout
1K
-
Built Year
2005
-
Gross Yield
5.8%
Building / Land Information
|
Property Name (Jap): |
サヴォイマキシマイズ博多ステーション 1211 |
|
|
Property Name: |
Savoy Maximise Hakata Station 1211 |
|
Address (Jap): |
福岡市博多区博多駅前４丁目11-32 |
|
|
Address: |
4-11-32 Hakata Ekimae, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
2005 |
Unit Information
|
Total Units: |
154 |
|
Layout: |
1K |
|
Floor / Total Floors: |
12 Floor / 15 Floors |
|
Floor Area: |
23.97 m2 / 258.01 ft2 |
|
Balcony Area: |
4.02 m2 / 43.27 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/2tf5Hj7C1GG2t4K66 |
Additional Information
| Note 1: | ID: 98989059 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,000,000 | ¥11,640,000 | ¥11,400,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥462,000 | ¥450,120 | ¥442,200 |
| Total Cost of Purchase: | ¥12,592,000 | ¥12,220,120 | ¥11,972,200 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥58,000 | ¥696,000 |
| Building Management Fee: | -¥4,570 | -¥54,840 |
| Building Sinking Fund: | -¥3,480 | -¥41,760 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,190 | -¥38,280 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥526,120 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,000,000 | ¥11,640,000 | ¥11,400,000 |
| Gross Rental Yield: | 5.80% | 5.98% | 6.11% |
| Net Rental Yield: | 4.46% | 4.59% | 4.69% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%