Dyna Court Blossom Tenjin Minami 505
Residential
Apartment
Tenanted
Fukuoka
Posted On 22-02-2023
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
¥
8,400,000
Buy
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%
Building / Land Information
|
Property Name (Jap): |
ダイナコートブロッサム天神南 505 |
|
|
Property Name: |
Dyna Court Blossom Tenjin Minami 505 |
|
Address (Jap): |
福岡市中央区清川2丁目11-21 |
|
|
Address: |
2-11-21 Kiyokawa, Chuo Ward, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1998 |
Unit Information
|
Total Units: |
67 |
|
Layout: |
1K |
|
Floor / Total Floors: |
5 Floor / 13 Floors |
|
Floor Area: |
20.23 m2 / 217.76 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabi-Dori station / 8 min walking distance |
|
Map Link: |
https://goo.gl/maps/Vueva7CLC7uFfvEf6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,400,000 | ¥8,148,000 | ¥7,980,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥343,200 | ¥334,884 | ¥329,340 |
| Total Cost of Purchase: | ¥8,873,200 | ¥8,612,884 | ¥8,439,340 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥48,000 | ¥576,000 |
| Building Management Fee: | -¥5,100 | -¥61,200 |
| Building Sinking Fund: | -¥3,570 | -¥42,840 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,640 | -¥31,680 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥38,000 |
| Net Rental Income After Tax: | ¥402,280 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,400,000 | ¥8,148,000 | ¥7,980,000 |
| Gross Rental Yield: | 6.86% | 7.07% | 7.22% |
| Net Rental Yield: | 4.96% | 5.12% | 5.22% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Pure Dome Libre Yakuin 3F
¥ 8,300,000
2-chōme-6-30 Yakuin, Chuo Ward, Fukuoka
-
Floor Area
19.52 m2
-
Layout
1K
-
Built Year
1999
-
Gross Yield
0%