Pure Dome Success Hirao 1002
Residential
Apartment
Tenanted
Fukuoka
Posted On 03-10-2019
2-chome-13-29 Shirogane, Chuo-ku, Fukuoka
¥
5,500,000
Buy
-
Floor Area
19.49 m2
-
Layout
1K
-
Built Year
1997
-
Gross Yield
9.38%
Building / Land Information
|
Property Name (Jap): |
ピュアドームサクセス平尾 1002 |
|
|
Property Name: |
Pure Dome Success Hirao 1002 |
|
Address (Jap): |
福岡市中央区白金２丁目13-29 |
|
|
Address: |
2-chome-13-29 Shirogane, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1997 |
Unit Information
|
Total Units: |
33 |
|
Layout: |
1K |
|
Floor / Total Floors: |
10 Floor / 12 Floors |
|
Floor Area: |
19.49 m2 / 209.79 ft2 |
|
Balcony Area: |
3.67 m2 / 39.50 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hirao station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/99D17EMwqgKXyDQ47 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥247,500 | ¥242,055 | ¥238,425 |
| Total Cost of Purchase: | ¥5,877,500 | ¥5,707,055 | ¥5,593,425 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥43,000 | ¥516,000 |
| Building Management Fee: | -¥7,800 | -¥93,600 |
| Building Sinking Fund: | -¥3,100 | -¥37,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,365 | -¥28,380 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥32,000 |
| Net Rental Income After Tax: | ¥324,820 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Gross Rental Yield: | 9.38% | 9.67% | 9.88% |
| Net Rental Yield: | 6.07% | 6.26% | 6.39% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%