Maison De Chatlan 501
Residential
Apartment
Tenanted
Fukuoka
Posted On 29-10-2021
1-12-10 Mukaino, Minami-ku, Fukuoka.
¥
4,000,000
Buy
-
Floor Area
17.33 m2
-
Layout
1K
-
Built Year
1988
-
Gross Yield
10.05%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・シャトラン 501 |
|
|
Property Name: |
Maison De Chatlan 501 |
|
Address (Jap): |
福岡市南区向野１丁目12-10 |
|
|
Address: |
1-12-10 Mukaino, Minami-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
128 |
|
Layout: |
1K |
|
Floor / Total Floors: |
5 Floor / 7 Floors |
|
Floor Area: |
17.33 m2 / 186.54 ft2 |
|
Balcony Area: |
2.00 m2 / 21.53 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Takamiya station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/5qfMzHwygY76kgJp6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,000,000 | ¥3,880,000 | ¥3,800,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥198,000 | ¥194,040 | ¥191,400 |
| Total Cost of Purchase: | ¥4,298,000 | ¥4,174,040 | ¥4,091,400 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥33,500 | ¥402,000 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥4,810 | -¥57,720 |
| Other Miscellaneous Fee: | -¥2,500 | -¥30,000 |
| Agency Management Fee: | -¥1,843 | -¥22,110 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥24,500 |
| Net Rental Income After Tax: | ¥207,670 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥4,000,000 | ¥3,880,000 | ¥3,800,000 |
| Gross Rental Yield: | 10.05% | 10.36% | 10.58% |
| Net Rental Yield: | 5.40% | 5.57% | 5.69% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%