Estate More Akasaka
Residential
Apartment
Tenanted
Fukuoka
Posted On 30-08-2019
1-chome-7-25 Akasaka, Chuo-ku, Fukuoka
¥
9,900,000
Buy
-
Floor Area
21.95 m2
-
Layout
1K
-
Built Year
1997
-
Gross Yield
6.06%
Building / Land Information
|
Property Name (Jap): |
エステート・モア・赤坂 |
|
|
Property Name: |
Estate More Akasaka |
|
Address (Jap): |
福岡市中央区 赤坂 １丁目 7-25 |
|
|
Address: |
1-chome-7-25 Akasaka, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1997 |
Unit Information
|
Total Units: |
137 |
|
Layout: |
1K |
|
Floor / Total Floors: |
11 Floor / 14 Floors |
|
Floor Area: |
21.95 m2 / 236.27 ft2 |
|
Balcony Area: |
3.22 m2 / 34.66 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Akasaka station / 3 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/WAirhchg6kDdPN8a9 |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Note 1: | Commercial area, banks, government offices surrounding |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,900,000 | ¥9,603,000 | ¥9,405,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥392,700 | ¥382,899 | ¥376,365 |
| Total Cost of Purchase: | ¥10,442,700 | ¥10,135,899 | ¥9,931,365 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥50,000 | ¥600,000 |
| Building Management Fee: | -¥6,000 | -¥72,000 |
| Building Sinking Fund: | -¥600 | -¥7,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,750 | -¥33,000 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥38,000 |
| Net Rental Income After Tax: | ¥449,800 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,900,000 | ¥9,603,000 | ¥9,405,000 |
| Gross Rental Yield: | 6.06% | 6.25% | 6.38% |
| Net Rental Yield: | 4.67% | 4.82% | 4.92% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%