States Tenjin 602
Residential
Apartment
Tenanted
Fukuoka
Posted On 19-02-2020
1-6-41 Kego, Chuo-ku, Fukuoka.
¥
10,100,000
Buy
-
Floor Area
33.80 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
6.89%
Building / Land Information
|
Property Name (Jap): |
ステイツ天神 602 |
|
|
Property Name: |
States Tenjin 602 |
|
Address (Jap): |
福岡市中央区警固１丁目6-41 |
|
|
Address: |
1-6-41 Kego, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Layout: |
2K |
|
Floor / Total Floors: |
6 Floor / 8 Floors |
|
Floor Area: |
33.80 m2 / 363.82 ft2 |
|
Balcony Area: |
10.70 m2 / 115.17 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yakuin-odori station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/RUMp1gss2qN5rDZm7 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Note 1: | Kego area |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥10,100,000 | ¥9,797,000 | ¥9,595,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥399,300 | ¥389,301 | ¥382,635 |
| Total Cost of Purchase: | ¥10,649,300 | ¥10,336,301 | ¥10,127,635 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥58,000 | ¥696,000 |
| Building Management Fee: | -¥6,100 | -¥73,200 |
| Building Sinking Fund: | -¥8,500 | -¥102,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,190 | -¥38,280 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥45,000 |
| Net Rental Income After Tax: | ¥437,520 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥10,100,000 | ¥9,797,000 | ¥9,595,000 |
| Gross Rental Yield: | 6.89% | 7.10% | 7.25% |
| Net Rental Yield: | 4.53% | 4.67% | 4.77% |
Related Properties
Asahi Plaza Hakata V
¥ 9,900,000
4−1−31, Katakasu, Hakata-ku, Fukuoka
-
Floor Area
33.62 m2
-
Layout
2K
-
Built Year
1991
-
Gross Yield
6.67%
States Tenjin Minami 2F
¥ 7,000,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
28.08 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
9.26%
States Tenjin Minami 501
¥ 7,800,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
36.00 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
8.92%