States Tenjin Minami 2F
Residential
Apartment
Tenanted
Fukuoka
Posted On 19-02-2020
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
¥
7,000,000
Buy
-
Floor Area
28.08 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
9.26%
Building / Land Information
|
Property Name (Jap): |
ステイツ天神南 2F |
|
|
Property Name: |
States Tenjin Minami 2F |
|
Address (Jap): |
福岡市中央区清川１丁目11-9 |
|
|
Address: |
1-11-9 Kiyokawa, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
22 |
|
Layout: |
2K |
|
Floor / Total Floors: |
2 Floor / 8 Floors |
|
Floor Area: |
28.08 m2 / 302.25 ft2 |
|
Balcony Area: |
6.48 m2 / 69.75 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabe-Dori station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/K8sLs82q9ZXfm2W18 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥297,000 | ¥290,070 | ¥285,450 |
| Total Cost of Purchase: | ¥7,437,000 | ¥7,220,070 | ¥7,075,450 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥54,000 | ¥648,000 |
| Building Management Fee: | -¥6,400 | -¥76,800 |
| Building Sinking Fund: | -¥5,900 | -¥70,800 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,970 | -¥35,640 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥424,760 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Gross Rental Yield: | 9.26% | 9.54% | 9.74% |
| Net Rental Yield: | 6.25% | 6.44% | 6.58% |
Related Properties
Asahi Plaza Hakata V
¥ 9,900,000
4−1−31, Katakasu, Hakata-ku, Fukuoka
-
Floor Area
33.62 m2
-
Layout
2K
-
Built Year
1991
-
Gross Yield
6.67%
States Tenjin Minami 501
¥ 7,800,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
36.00 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
8.92%
Estate More Hakata ...
¥ 8,000,000
2-chome-1-27 Minoshima, Hakata-ku, Fukuoka.
-
Floor Area
27.69 m2
-
Layout
2K
-
Built Year
1995
-
Gross Yield
9%