Savoy The Elite 6F
Residential
Apartment
Tenanted
Fukuoka
Posted On 05-06-2020
2-16-22 Toko, Hakata-ku, Fukuoka.
¥
12,400,000
Buy
-
Floor Area
30.55 m2
-
Layout
1LDK
-
Built Year
2008
-
Gross Yield
6.1%
Building / Land Information
|
Property Name (Jap): |
サヴォイエリート 6F |
|
|
Property Name: |
Savoy The Elite 6F |
|
Address (Jap): |
福岡市博多区東光２丁目16-22 |
|
|
Address: |
2-16-22 Toko, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2008 |
Unit Information
|
Total Units: |
65 |
|
Layout: |
1LDK |
|
Floor / Total Floors: |
6 Floor / 14 Floors |
|
Floor Area: |
30.55 m2 / 328.84 ft2 |
|
Balcony Area: |
11.02 m2 / 118.62 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Higashi-Hie station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/8FxwLP8WdGTqf4hE9 |
Additional Information
| Note 1: | ID: 98849237 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,400,000 | ¥12,028,000 | ¥11,780,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥475,200 | ¥462,924 | ¥454,740 |
| Total Cost of Purchase: | ¥13,015,200 | ¥12,630,924 | ¥12,374,740 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥63,000 | ¥756,000 |
| Building Management Fee: | -¥8,040 | -¥96,480 |
| Building Sinking Fund: | -¥3,350 | -¥40,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,465 | -¥41,580 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥45,000 |
| Net Rental Income After Tax: | ¥532,740 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,400,000 | ¥12,028,000 | ¥11,780,000 |
| Gross Rental Yield: | 6.10% | 6.29% | 6.42% |
| Net Rental Yield: | 4.44% | 4.58% | 4.67% |
Related Properties
The Parkhouse Fukuoka ...
¥ 37,000,000
2-2-4 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
47.13 m2
-
Layout
1LDK
-
Built Year
2019
-
Gross Yield
0.01%
The Parkhouse Fukuoka ...
¥ 36,000,000
2-2-5 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
41.84 m2
-
Layout
1LDK
-
Built Year
2020
-
Gross Yield
0%
-
Floor Area
40.21 m2
-
Layout
1LDK
-
Built Year
2008
-
Gross Yield
0%