Rotary Plaza Otemon 803
Residential
Apartment
Tenanted
Fukuoka
Posted On 31-08-2020
1-8-6 Minato, Chuo-ku, Fukuoka.
¥
8,200,000
Buy
-
Floor Area
28.35 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
8.2%
Building / Land Information
|
Property Name (Jap): |
ロータリープラザ大手門 803 |
|
|
Property Name: |
Rotary Plaza Otemon 803 |
|
Address (Jap): |
福岡市中央区港1丁目8-6 |
|
|
Address: |
1-8-6 Minato, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1986 |
Unit Information
|
Total Units: |
32 |
|
Layout: |
1R |
|
Floor / Total Floors: |
8 Floor / 8 Floors |
|
Floor Area: |
28.35 m2 / 305.16 ft2 |
|
Balcony Area: |
8.19 m2 / 88.16 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohorikeon station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/zh4NyNNnxVF4Aus36 |
Additional Information
| Note 1: | Big balcony |
| Note 2: | ID: 98986734 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,200,000 | ¥7,954,000 | ¥7,790,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥336,600 | ¥328,482 | ¥323,070 |
| Total Cost of Purchase: | ¥8,676,600 | ¥8,422,482 | ¥8,253,070 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥56,000 | ¥672,000 |
| Building Management Fee: | -¥4,800 | -¥57,600 |
| Building Sinking Fund: | -¥4,030 | -¥48,360 |
| Other Miscellaneous Fee: | -¥1,000 | -¥12,000 |
| Agency Management Fee: | -¥3,080 | -¥36,960 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥32,500 |
| Net Rental Income After Tax: | ¥484,580 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,200,000 | ¥7,954,000 | ¥7,790,000 |
| Gross Rental Yield: | 8.20% | 8.45% | 8.63% |
| Net Rental Yield: | 5.96% | 6.14% | 6.27% |
Related Properties
Maison de Chatelain 2F
¥ 5,500,000
1-12-10 Mukaino, Minami Ward, Fukuoka.
-
Floor Area
26.70 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
9.27%
Okura Mansion Hakata 2F
¥ 7,500,000
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka.
-
Floor Area
24.87 m2
-
Layout
1R
-
Built Year
1979
-
Gross Yield
9.6%
Romanesque Akasaka No. ...
¥ 6,700,000
1-7-5 Akasaka, Chuo-ku, Fukuoka
-
Floor Area
22.39 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
0%