Okura Mansion Hakata 2F
Residential
Apartment
Tenanted
Fukuoka
Posted On 22-06-2020
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka.
¥
7,500,000
Buy
-
Floor Area
24.87 m2
-
Layout
1R
-
Built Year
1979
-
Gross Yield
9.6%
Building / Land Information
|
Property Name (Jap): |
大蔵マンション博多 2F |
|
|
Property Name: |
Okura Mansion Hakata 2F |
|
Address (Jap): |
福岡市博多区住吉２丁目4-3 |
|
|
Address: |
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1979 |
Unit Information
|
Total Units: |
29 |
|
Layout: |
1R |
|
Floor / Total Floors: |
2 Floor / 7 Floors |
|
Floor Area: |
24.87 m2 / 267.70 ft2 |
|
Balcony Area: |
2.40 m2 / 25.83 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 10 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/pMTE6vERBZyVyeJDA |
Additional Information
| Amenities: | Straight road to Hakata Station, Hankyu & 0101 Mall |
| Note 1: | Corner unit, bright and airy |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,500,000 | ¥7,275,000 | ¥7,125,000 |
| Land Registration & Legal Fee (Estimated): | ¥1,300,000 | ||
Agency Brokerage Fee:
|
¥313,500 | ¥306,075 | ¥301,125 |
| Total Cost of Purchase: | ¥9,113,500 | ¥8,881,075 | ¥8,726,125 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥60,000 | ¥720,000 |
| Building Management Fee: | -¥4,980 | -¥59,760 |
| Building Sinking Fund: | -¥4,230 | -¥50,760 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,300 | -¥39,600 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥534,880 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,500,000 | ¥7,275,000 | ¥7,125,000 |
| Gross Rental Yield: | 9.60% | 9.90% | 10.11% |
| Net Rental Yield: | 6.25% | 6.45% | 6.58% |
Related Properties
Maison de Chatelain 2F
¥ 5,500,000
1-12-10 Mukaino, Minami Ward, Fukuoka.
-
Floor Area
26.70 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
9.27%
Rotary Plaza Otemon 803
¥ 8,200,000
1-8-6 Minato, Chuo-ku, Fukuoka.
-
Floor Area
28.35 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
8.2%
Romanesque Akasaka No. ...
¥ 6,700,000
1-7-5 Akasaka, Chuo-ku, Fukuoka
-
Floor Area
22.39 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
0%