Rosemont Flair Tenjin Minami
Residential
Apartment
Tenanted
Fukuoka
Posted On 19-11-2019
2-18-3 Haruyoshi, Chuo-ku, Fukuoka.
¥
12,900,000
Buy
-
Floor Area
25.00 m2
-
Layout
1K
-
Built Year
2007
-
Gross Yield
4.98%
Building / Land Information
|
Property Name (Jap): |
ローズモント・フレア天神南 |
|
|
Property Name: |
Rosemont Flair Tenjin Minami |
|
Address (Jap): |
福岡市中央区春吉２丁目18-3 |
|
|
Address: |
2-18-3 Haruyoshi, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2007 |
Unit Information
|
Total Units: |
51 |
|
Layout: |
1K |
|
Floor / Total Floors: |
7 Floor / 10 Floors |
|
Floor Area: |
25.00 m2 / 269.10 ft2 |
|
Balcony Area: |
3.93 m2 / 42.30 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabe-Dori station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/skNJWVdKgUGT1Myy6 |
Additional Information
| Note 1: | Tenjin-minami station / 10 minutes walking distance |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,900,000 | ¥12,513,000 | ¥12,255,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥491,700 | ¥478,929 | ¥470,415 |
| Total Cost of Purchase: | ¥13,531,700 | ¥13,131,929 | ¥12,865,415 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥53,500 | ¥642,000 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥3,000 | -¥36,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,943 | -¥35,310 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥475,690 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥12,900,000 | ¥12,513,000 | ¥12,255,000 |
| Gross Rental Yield: | 4.98% | 5.13% | 5.24% |
| Net Rental Yield: | 3.77% | 3.89% | 3.97% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%