Maison de Gion 3F
Residential
Apartment
Tenanted
Fukuoka
Posted On 03-05-2021
2-48 Gokushomachi, Hakata Ward, Fukuoka.
¥
3,280,000
Buy
-
Floor Area
16.20 m2
-
Layout
1K
-
Built Year
1987
-
Gross Yield
9%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・祗園 3F |
|
|
Property Name: |
Maison de Gion 3F |
|
Address (Jap): |
福岡市博多区御供所町2-48 |
|
|
Address: |
2-48 Gokushomachi, Hakata Ward, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1987 |
Unit Information
|
Total Units: |
120 |
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 11 Floors |
|
Floor Area: |
16.20 m2 / 174.38 ft2 |
|
Balcony Area: |
2.50 m2 / 26.91 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Gion Station / 1 minute walking distance |
|
Map Link: |
https://goo.gl/maps/A5MqXiBV6YVrxreb8 |
Additional Information
| Note 1: | Tenancy period: 1-Nov-2019 31-Oct-2022 |
| Note 2: | ID: 99052591 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,280,000 | ¥3,181,600 | ¥3,116,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥166,320 | ¥161,990 | ¥159,104 |
| Total Cost of Purchase: | ¥3,546,320 | ¥3,443,590 | ¥3,375,104 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥24,600 | ¥295,200 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥5,050 | -¥60,600 |
| Other Miscellaneous Fee: | -¥2,500 | -¥30,000 |
| Agency Management Fee: | -¥1,353 | -¥16,236 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥23,229 |
| Net Rental Income After Tax: | ¥165,135 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,280,000 | ¥3,181,600 | ¥3,116,000 |
| Gross Rental Yield: | 9.00% | 9.28% | 9.47% |
| Net Rental Yield: | 5.31% | 5.48% | 5.59% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%