Lions Mansion Ohori 3
Residential
Apartment
Vacant
Fukuoka
Posted On 10-11-2019
6-32 Kuromon, Chuo-ku, Fukuoka.
¥
5,800,000
Buy
-
Floor Area
18.90 m2
-
Layout
1K
-
Built Year
1991
-
Gross Yield
0%
Building / Land Information
|
Property Name (Jap): |
ライオンズマンション大濠第3 |
|
|
Property Name: |
Lions Mansion Ohori 3 |
|
Address (Jap): |
福岡市中央区黒門6-32 |
|
|
Address: |
6-32 Kuromon, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
90 |
|
Layout: |
1K |
|
Floor / Total Floors: |
12 Floor / 13 Floors |
|
Floor Area: |
18.90 m2 / 203.44 ft2 |
|
Balcony Area: |
4.18 m2 / 44.99 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Vacant |
Location Information
|
Transportation: |
Tojinmachi station / 4 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/sQe5EoBs6zGyptzT6 |
Additional Information
| Note 1: | Vacant unit, recruiting tenant with monthly rental of JPY48,000 |
| Note 2: | Estimated gross rental yield @ 10.84% |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,800,000 | ¥5,626,000 | ¥5,510,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥257,400 | ¥251,658 | ¥247,830 |
| Total Cost of Purchase: | ¥6,177,400 | ¥5,997,658 | ¥5,877,830 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥0 | ¥0 |
| Building Management Fee: | -¥8,000 | -¥96,000 |
| Building Sinking Fund: | -¥6,240 | -¥74,880 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥0 | -¥0 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥42,000 |
| Net Rental Income After Tax: | ¥-212,880 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,800,000 | ¥5,626,000 | ¥5,510,000 |
| Gross Rental Yield: | 0.00% | 0.00% | 0.00% |
| Net Rental Yield: | -2.77% | -2.85% | -2.91% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%