Lions Mansion Namba Minami No.2 803
Residential
Apartment
Tenanted
Osaka
Posted On 30-09-2019
2 Chome-14-1 Ebisunishi, Naniwa Ward, Osaka.
¥
11,800,000
Buy
-
Floor Area
30.70 m2
-
Layout
1K
-
Built Year
1989
-
Gross Yield
8.14%
Building / Land Information
|
Property Name (Jap): |
ライオンズマンション難波南第二 803 |
|
|
Property Name: |
Lions Mansion Namba Minami No.2 803 |
|
Address (Jap): |
大阪府大阪市浪速区恵美須西２丁目１４−1 |
|
|
Address: |
2 Chome-14-1 Ebisunishi, Naniwa Ward, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1989 |
Unit Information
|
Total Units: |
80 |
|
Layout: |
1K |
|
Floor / Total Floors: |
8 Floor / 11 Floors |
|
Floor Area: |
30.70 m2 / 330.45 ft2 |
|
Balcony Area: |
4.28 m2 / 46.07 ft2 |
|
Balcony Facing: |
South |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Imamiyaebisu station / 3 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/pePs855LZLjNj6JS9 |
Additional Information
| Note 1: | Now vacant, recruiting tenant |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥11,800,000 | ¥11,446,000 | ¥11,210,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥455,400 | ¥443,718 | ¥435,930 |
| Total Cost of Purchase: | ¥12,405,400 | ¥12,039,718 | ¥11,795,930 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥80,000 | ¥960,000 |
| Building Management Fee: | -¥9,210 | -¥110,520 |
| Building Sinking Fund: | -¥5,210 | -¥62,520 |
| Other Miscellaneous Fee: | -¥1,000 | -¥12,000 |
| Agency Management Fee: | -¥4,400 | -¥52,800 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥38,900 |
| Net Rental Income After Tax: | ¥683,260 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥11,800,000 | ¥11,446,000 | ¥11,210,000 |
| Gross Rental Yield: | 8.14% | 8.39% | 8.56% |
| Net Rental Yield: | 5.82% | 6.00% | 6.13% |
Related Properties
新今宮 The One
¥ 15,500,000
1-10-16 Hanazonokita, Nishinari Ward, Osaka
-
Land Area
m2
-
Layout
1K
-
Built Year
2019
-
Gross Yield
16.26%
Grand Maison Yorikicho 604
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%
Grand Maison Yorikicho 603
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%