Grand Maison Yorikicho 603
Residential
Apartment
Tenanted
Osaka
Posted On 12-10-2019
7-11 Yorikimachi, Kita-ku, Osaka.
¥
8,900,000
Buy
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%
Building / Land Information
|
Property Name (Jap): |
グランドメゾン与力町 603 |
|
|
Property Name: |
Grand Maison Yorikicho 603 |
|
Address (Jap): |
大阪市北区与力町7-11 |
|
|
Address: |
7-11 Yorikimachi, Kita-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1984 |
Unit Information
|
Total Units: |
39 |
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 9 Floors |
|
Floor Area: |
22.65 m2 / 243.80 ft2 |
|
Balcony Area: |
2.46 m2 / 26.48 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ogimachi station / 4 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/2jYRJqMCEMVg8gFz9 |
Additional Information
| Note 1: | Popular area in Osaka |
| Note 2: | Unit 202, 603, 604 can be sold as a package |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,900,000 | ¥8,633,000 | ¥8,455,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥359,700 | ¥350,889 | ¥345,015 |
| Total Cost of Purchase: | ¥9,389,700 | ¥9,113,889 | ¥8,930,015 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥55,000 | ¥660,000 |
| Building Management Fee: | -¥6,660 | -¥79,920 |
| Building Sinking Fund: | -¥9,400 | -¥112,800 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,025 | -¥36,300 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,600 |
| Net Rental Income After Tax: | ¥400,380 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,900,000 | ¥8,633,000 | ¥8,455,000 |
| Gross Rental Yield: | 7.42% | 7.65% | 7.81% |
| Net Rental Yield: | 4.59% | 4.73% | 4.83% |
Related Properties
新今宮 The One
¥ 15,500,000
1-10-16 Hanazonokita, Nishinari Ward, Osaka
-
Land Area
m2
-
Layout
1K
-
Built Year
2019
-
Gross Yield
16.26%
Grand Maison Yorikicho 604
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%
Grand Maison Yorikicho 202
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%