La Residence de Reine 510
Residential
Apartment
Tenanted
Fukuoka
Posted On 20-08-2019
2-chome-9-25 Haruyoshi, Chuo Ward, Fukuoka.
¥
5,500,000
Buy
-
Floor Area
16.61 m2
-
Layout
1K
-
Built Year
1991
-
Gross Yield
9.57%
Building / Land Information
|
Property Name (Jap): |
ラレジダンスドレーヌ 510 |
|
|
Property Name: |
La Residence de Reine 510 |
|
Address (Jap): |
福岡市中央區春吉2-9-25 |
|
|
Address: |
2-chome-9-25 Haruyoshi, Chuo Ward, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
169 |
|
Layout: |
1K |
|
Floor / Total Floors: |
5 Floor / 13 Floors |
|
Floor Area: |
16.61 m2 / 178.79 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tenjin-minami station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/g7HfRGh1QdeMrcAq7 |
Additional Information
| Amenities: | Supermarket nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥247,500 | ¥242,055 | ¥238,425 |
| Total Cost of Purchase: | ¥5,877,500 | ¥5,707,055 | ¥5,593,425 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥43,864 | ¥526,368 |
| Building Management Fee: | -¥3,500 | -¥42,000 |
| Building Sinking Fund: | -¥4,730 | -¥56,760 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,413 | -¥28,950 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥34,900 |
| Net Rental Income After Tax: | ¥363,758 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Gross Rental Yield: | 9.57% | 9.87% | 10.07% |
| Net Rental Yield: | 6.78% | 6.99% | 7.14% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%