La Parfait de Palazzina
Residential
Apartment
Tenanted
Osaka
Posted On 31-08-2019
1-chome-2-5 Tsukamoto, Yodogawa-ku, Osaka.
¥
5,600,000
Buy
-
Floor Area
18.90 m2
-
Layout
1K
-
Built Year
1991
-
Gross Yield
9.21%
Building / Land Information
|
Property Name (Jap): |
ラ・パルフェ・ド・パラツィーナ |
|
|
Property Name: |
La Parfait de Palazzina |
|
Address (Jap): |
大阪市淀川区塚本1-2-5 |
|
|
Address: |
1-chome-2-5 Tsukamoto, Yodogawa-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
170 |
|
Layout: |
1K |
|
Floor / Total Floors: |
5 Floor / 8 Floors |
|
Floor Area: |
18.90 m2 / 203.44 ft2 |
|
Balcony Area: |
3.42 m2 / 36.81 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tsukamoto statoin / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/GcRsNFNToCirJerJ8 |
Additional Information
| Note 1: | Nice residential area at the River side |
| Note 2: | High housing demand district |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,600,000 | ¥5,432,000 | ¥5,320,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥250,800 | ¥245,256 | ¥241,560 |
| Total Cost of Purchase: | ¥5,970,800 | ¥5,797,256 | ¥5,681,560 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥43,000 | ¥516,000 |
| Building Management Fee: | -¥4,500 | -¥54,000 |
| Building Sinking Fund: | -¥6,500 | -¥78,000 |
| Other Miscellaneous Fee: | -¥1,500 | -¥18,000 |
| Agency Management Fee: | -¥2,365 | -¥28,380 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥38,597 |
| Net Rental Income After Tax: | ¥299,023 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,600,000 | ¥5,432,000 | ¥5,320,000 |
| Gross Rental Yield: | 9.21% | 9.50% | 9.70% |
| Net Rental Yield: | 5.65% | 5.83% | 5.95% |
Related Properties
新今宮 The One
¥ 15,500,000
1-10-16 Hanazonokita, Nishinari Ward, Osaka
-
Land Area
m2
-
Layout
1K
-
Built Year
2019
-
Gross Yield
16.26%
Grand Maison Yorikicho 604
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%
Grand Maison Yorikicho 603
¥ 8,900,000
7-11 Yorikimachi, Kita-ku, Osaka.
-
Floor Area
22.65 m2
-
Layout
1K
-
Built Year
1984
-
Gross Yield
7.42%