Grand Basso Hakata
Residential
Apartment
Tenanted
Fukuoka
Posted On 10-09-2019
2-2-20 Hakataekiminami, Hakata-ku, Fukuoka.
¥
9,900,000
Buy
-
Floor Area
22.30 m2
-
Layout
1K
-
Built Year
2004
-
Gross Yield
6.67%
Building / Land Information
|
Property Name (Jap): |
グランバッソ博多 |
|
|
Property Name: |
Grand Basso Hakata |
|
Address (Jap): |
福岡市博多区博多駅南２丁目 2-20 |
|
|
Address: |
2-2-20 Hakataekiminami, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2004 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
7 Floor / 9 Floors |
|
Floor Area: |
22.30 m2 / 240.04 ft2 |
|
Balcony Area: |
3.64 m2 / 39.18 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 10 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/qvKQjH7JsiLeg6Us9 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,900,000 | ¥9,603,000 | ¥9,405,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥392,700 | ¥382,899 | ¥376,365 |
| Total Cost of Purchase: | ¥10,442,700 | ¥10,135,899 | ¥9,931,365 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥55,000 | ¥660,000 |
| Building Management Fee: | -¥7,300 | -¥87,600 |
| Building Sinking Fund: | -¥3,000 | -¥36,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,025 | -¥36,300 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥38,000 |
| Net Rental Income After Tax: | ¥462,100 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,900,000 | ¥9,603,000 | ¥9,405,000 |
| Gross Rental Yield: | 6.67% | 6.87% | 7.02% |
| Net Rental Yield: | 4.79% | 4.94% | 5.04% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%