Estate More Yakuin 9F
Residential
Apartment
Tenanted
Fukuoka
Posted On 08-02-2020
3-11-5 Yakuin, Chūō-ku, Fukuoka.
¥
7,800,000
Buy
-
Floor Area
24.30 m2
-
Layout
1K
-
Built Year
1997
-
Gross Yield
7.69%
Building / Land Information
|
Property Name (Jap): |
エステート･モア薬院 9F |
|
|
Property Name: |
Estate More Yakuin 9F |
|
Address (Jap): |
福岡市中央区薬院３丁目11-5 |
|
|
Address: |
3-11-5 Yakuin, Chūō-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1997 |
Unit Information
|
Total Units: |
80 |
|
Layout: |
1K |
|
Floor / Total Floors: |
9 Floor / 14 Floors |
|
Floor Area: |
24.30 m2 / 261.57 ft2 |
|
Balcony Area: |
3.44 m2 / 37.03 ft2 |
|
Balcony Facing: |
Northwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yakuin station / 3 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/EGmduKdCkrZcEntG8 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,800,000 | ¥7,566,000 | ¥7,410,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥323,400 | ¥315,678 | ¥310,530 |
| Total Cost of Purchase: | ¥8,263,400 | ¥8,021,678 | ¥7,860,530 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥50,000 | ¥600,000 |
| Building Management Fee: | -¥6,000 | -¥72,000 |
| Building Sinking Fund: | -¥600 | -¥7,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,750 | -¥33,000 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥452,800 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,800,000 | ¥7,566,000 | ¥7,410,000 |
| Gross Rental Yield: | 7.69% | 7.93% | 8.10% |
| Net Rental Yield: | 5.90% | 6.09% | 6.21% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%