Estate More Tenjin Studio 7F
Residential
Apartment
Tenanted
Fukuoka
Posted On 30-08-2019
2-chome-2-5 Haruyoshi, Chuo-ku, Fukuoka
¥
7,000,000
Buy
-
Floor Area
23.40 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
8.06%
Building / Land Information
|
Property Name (Jap): |
ステート・モア・天神 Studio 7F |
|
|
Property Name: |
Estate More Tenjin Studio 7F |
|
Address (Jap): |
福岡市中央区春吉2丁目 2-5 |
|
|
Address: |
2-chome-2-5 Haruyoshi, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1998 |
Unit Information
|
Total Units: |
329 |
|
Layout: |
1K |
|
Floor / Total Floors: |
7 Floor / 15 Floors |
|
Floor Area: |
23.40 m2 / 251.88 ft2 |
|
Balcony Area: |
5.57 m2 / 59.96 ft2 |
|
Balcony Facing: |
South |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabe-Dori station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/Xd9JDpGYcUGpxHnDA |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Note 1: | Tenjin-minami station / 12 minutes walking distance |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥297,000 | ¥290,070 | ¥285,450 |
| Total Cost of Purchase: | ¥7,427,000 | ¥7,210,070 | ¥7,065,450 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥47,000 | ¥564,000 |
| Building Management Fee: | -¥6,000 | -¥72,000 |
| Building Sinking Fund: | -¥600 | -¥7,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,585 | -¥31,020 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥38,000 |
| Net Rental Income After Tax: | ¥415,780 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Gross Rental Yield: | 8.06% | 8.31% | 8.48% |
| Net Rental Yield: | 6.11% | 6.30% | 6.43% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%