Estate More Hakata Gran Residential
Apartment
Tenanted
Fukuoka

Posted On 30-06-2020
location-icon1-18-8 Minoshima, Hakata-ku, Fukuoka.

¥ 5,380,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

エステート・モア・博多グラン

property image

Property Name:

Estate More Hakata Gran

property image

Address (Jap):

福岡市博多区美野島1丁目18-8

property image

Address:

1-18-8 Minoshima, Hakata-ku, Fukuoka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Steel Reinforced Concrete

property image

Built Year:

1995

Unit Information

property image

Total Units:

257

property image

Layout:

1K

property image

Floor / Total Floors:

8 Floor / 14 Floors

property image

Floor Area:

20.44 m2 / 220.02 ft2

property image

Balcony Area:

2.52 m2 / 27.13 ft2

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Hakata station / 15 minutes walking distance

property image

Map Link:

https://goo.gl/maps/KpsQMWeAc3UUWkDt6

Additional Information

  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥5,380,000 ¥5,218,600 ¥5,111,000
Land Registration & Legal Fee (Estimated): ¥120,000
Agency Brokerage Fee: Help
¥243,540 ¥238,214 ¥234,663
Total Cost of Purchase: ¥5,743,540 ¥5,576,814 ¥5,465,663
  Monthly Annually
Rental Income: ¥40,000 ¥480,000
Building Management Fee: -¥6,000 -¥72,000
Building Sinking Fund: -¥3,000 -¥36,000
Other Miscellaneous Fee: -¥0 -¥0
Agency Management Fee: -¥2,200 -¥26,400
Annual Fixed Asset & City Planning Tax (Estimated): - -¥33,395
Net Rental Income After Tax: ¥312,205
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥5,380,000 ¥5,218,600 ¥5,111,000
Gross Rental Yield: 8.92% 9.20% 9.39%
Net Rental Yield: 6.02% 6.20% 6.33%

Related Properties

like image

Actus Hakata Station East

Residential Apartment Tenanted
Fukuoka

¥ 8,700,000

3-4-26 Hakataekihigashi, Hakata Ward, ...

like image

Pure Dome Palace Hakata

Residential Apartment Tenanted
Fukuoka

¥ 7,900,000

4-chōme-24-26 Hakata Ekimae, Hakata ...

like image

Dyna Court Blossom ...

Residential Apartment Tenanted
Fukuoka

¥ 8,400,000

2-11-21 Kiyokawa, Chuo Ward, Fukuoka.