Espoir Mansion Tenjin Minami 205
Residential
Apartment
Tenanted
Fukuoka
Posted On 16-12-2019
2-12-16 Haruyoshi, Chuo-ku, Fukuoka.
¥
6,800,000
Buy
-
Floor Area
22.54 m2
-
Layout
1K
-
Built Year
1997
-
Gross Yield
7.41%
Building / Land Information
|
Property Name (Jap): |
エスポワールマンション天神南 205 |
|
|
Property Name: |
Espoir Mansion Tenjin Minami 205 |
|
Address (Jap): |
福岡市中央区春吉２丁目12-16 |
|
|
Address: |
2-12-16 Haruyoshi, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1997 |
Unit Information
|
Total Units: |
48 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 11 Floors |
|
Floor Area: |
22.54 m2 / 242.62 ft2 |
|
Balcony Area: |
5.70 m2 / 61.35 ft2 |
|
Balcony Facing: |
Northwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tenjin-minami station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/kCQr8fUrbS1atKaF8 |
Additional Information
| Amenities: | Parcel delivery box in the building |
| Note 1: | Separate toilet and bathroom |
| Note 2: | Corner unit, bright and airy |
| Note 3: | L shape 2 sides balcony |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,800,000 | ¥6,596,000 | ¥6,460,000 |
| Land Registration & Legal Fee (Estimated): | ¥12,000 | ||
Agency Brokerage Fee:
|
¥290,400 | ¥283,668 | ¥279,180 |
| Total Cost of Purchase: | ¥7,102,400 | ¥6,891,668 | ¥6,751,180 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥42,000 | ¥504,000 |
| Building Management Fee: | -¥6,000 | -¥72,000 |
| Building Sinking Fund: | -¥4,000 | -¥48,000 |
| Other Miscellaneous Fee: | -¥250 | -¥3,000 |
| Agency Management Fee: | -¥2,310 | -¥27,720 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥45,000 |
| Net Rental Income After Tax: | ¥308,280 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,800,000 | ¥6,596,000 | ¥6,460,000 |
| Gross Rental Yield: | 7.41% | 7.64% | 7.80% |
| Net Rental Yield: | 4.97% | 5.13% | 5.24% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%