Espoir Mansion Tenjin Minami 1004
Residential
Apartment
Tenanted
Fukuoka
Posted On 16-08-2019
2-12-16 Haruyoshi, Chuo-ku, Fukuoka
¥
8,500,000
Buy
-
Floor Area
20.39 m2
-
Layout
1K
-
Built Year
1997
-
Gross Yield
6.78%
Building / Land Information
|
Property Name (Jap): |
エスポワールマンション天神南 1004 |
|
|
Property Name: |
Espoir Mansion Tenjin Minami 1004 |
|
Address (Jap): |
福岡市中央区春吉２丁目12-16 |
|
|
Address: |
2-12-16 Haruyoshi, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1997 |
Unit Information
|
Total Units: |
48 |
|
Layout: |
1K |
|
Floor / Total Floors: |
10 Floor / 11 Floors |
|
Floor Area: |
20.39 m2 / 219.48 ft2 |
|
Balcony Area: |
2.77 m2 / 29.82 ft2 |
|
Balcony Facing: |
Northwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tenjin-minami station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/kCQr8fUrbS1atKaF8 |
Additional Information
| Amenities: | Parcel delivery box in the building |
| Note 1: | Separate toilet and bathroom |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,500,000 | ¥8,245,000 | ¥8,075,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥346,500 | ¥338,085 | ¥332,475 |
| Total Cost of Purchase: | ¥8,996,500 | ¥8,733,085 | ¥8,557,475 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥48,000 | ¥576,000 |
| Building Management Fee: | -¥5,500 | -¥66,000 |
| Building Sinking Fund: | -¥4,000 | -¥48,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,640 | -¥31,680 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥41,193 |
| Net Rental Income After Tax: | ¥389,127 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,500,000 | ¥8,245,000 | ¥8,075,000 |
| Gross Rental Yield: | 6.78% | 6.99% | 7.13% |
| Net Rental Yield: | 4.78% | 4.93% | 5.03% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%