Daina Court Nishikoen Trend 10F
Residential
Apartment
Tenanted
Fukuoka
Posted On 06-02-2021
1-chome-7-16 Arato, Chuo-ku, Fukuoka.
¥
5,500,000
Buy
-
Floor Area
16.47 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
8.73%
Building / Land Information
|
Property Name (Jap): |
ダイナコート西公園トレンドゥ 10F |
|
|
Property Name: |
Daina Court Nishikoen Trend 10F |
|
Address (Jap): |
福岡市中央区荒戸１丁目7-16 |
|
|
Address: |
1-chome-7-16 Arato, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
78 |
|
Layout: |
1K |
|
Floor / Total Floors: |
10 Floor / 13 Floors |
|
Floor Area: |
16.47 m2 / 177.28 ft2 |
|
Balcony Area: |
4.20 m2 / 45.21 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohorikoen Station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/AZHBGQPRtiYYkRe56 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥247,500 | ¥242,055 | ¥238,425 |
| Total Cost of Purchase: | ¥5,857,500 | ¥5,687,055 | ¥5,573,425 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥40,000 | ¥480,000 |
| Building Management Fee: | -¥5,800 | -¥69,600 |
| Building Sinking Fund: | -¥3,960 | -¥47,520 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,200 | -¥26,400 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,388 |
| Net Rental Income After Tax: | ¥301,092 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Gross Rental Yield: | 8.73% | 9.00% | 9.19% |
| Net Rental Yield: | 5.74% | 5.92% | 6.05% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%