Daina Court Estudio East Park Ⅴ 2F
Residential
Apartment
Tenanted
Fukuoka
Posted On 08-02-2020
4-6-6 Chiyo, Hakata-ku, Fukuoka.
¥
6,700,000
Buy
-
Floor Area
20.10 m2
-
Layout
1K
-
Built Year
2001
-
Gross Yield
8.6%
Building / Land Information
|
Property Name (Jap): |
ダイナコートエスタディオ東公園Ⅴ 2F |
|
|
Property Name: |
Daina Court Estudio East Park Ⅴ 2F |
|
Address (Jap): |
福岡市博多区千代４丁目 6-6 |
|
|
Address: |
4-6-6 Chiyo, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2001 |
Unit Information
|
Total Units: |
40 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 8 Floors |
|
Floor Area: |
20.10 m2 / 216.36 ft2 |
|
Balcony Area: |
3.30 m2 / 35.52 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Chiyo-Kenchoguchi station / 2 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/K7epf2qfekTnK2UB6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,700,000 | ¥6,499,000 | ¥6,365,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥287,100 | ¥280,467 | ¥276,045 |
| Total Cost of Purchase: | ¥7,107,100 | ¥6,899,467 | ¥6,761,045 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥48,000 | ¥576,000 |
| Building Management Fee: | -¥5,360 | -¥64,320 |
| Building Sinking Fund: | -¥3,860 | -¥46,320 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,640 | -¥31,680 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥398,680 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,700,000 | ¥6,499,000 | ¥6,365,000 |
| Gross Rental Yield: | 8.60% | 8.86% | 9.05% |
| Net Rental Yield: | 6.10% | 6.29% | 6.42% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%