Noble Nakamiya
Residential
Building / Land
Tenanted
Osaka
Posted On 04-10-2020
1-7-8 Nakamiya, Asahi-ku, Osaka.
¥
70,000,000
Buy
-
Land Area
158.64 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.36%
Building / Land Information
|
Property Name (Jap): |
ノーブル中宮 |
|
|
Property Name: |
Noble Nakamiya |
|
Address (Jap): |
阪府大阪市旭区中宮1丁目7-8 |
|
|
Address: |
1-7-8 Nakamiya, Asahi-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel |
|
Built Year: |
1988 |
|
Land Area: |
158.64 m2 / 1,707.60 ft2 |
Unit Information
|
Total Units: |
18 |
|
Layout: |
- |
|
Floor Area: |
303.07 m2 / 3,262.25 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Sembayashiomiya station / 12 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/HXt6G1uds3L67aGp6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥70,000,000 | ¥67,900,000 | ¥66,500,000 |
| Land Registration & Legal Fee (Estimated): | ¥300,000 | ||
Agency Brokerage Fee:
|
¥2,376,000 | ¥2,306,700 | ¥2,260,500 |
| Total Cost of Purchase: | ¥72,676,000 | ¥70,506,700 | ¥69,060,500 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥604,500 | ¥7,254,000 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥27,000 | -¥324,000 |
| Agency Management Fee: | -¥33,248 | -¥398,970 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥400,000 |
| Net Rental Income After Tax: | ¥6,131,030 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥70,000,000 | ¥67,900,000 | ¥66,500,000 |
| Gross Rental Yield: | 10.36% | 10.68% | 10.91% |
| Net Rental Yield: | 8.99% | 9.26% | 9.46% |
Related Properties
Merry Goround Oriono
¥ 54,000,000
5-14-20 Oriono, Sumiyoshi-ku, Osaka.
-
Land Area
109.26 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.18%
Urban Flat Hasegawa
¥ 36,500,000
5-12-25 Nakamiya, Asahi-ku, Osaka.
-
Land Area
81.38 m2
-
Layout
-
-
Built Year
1994
-
Gross Yield
10.05%
Gush Shinsaibashi
¥ 163,000,000
1-5-11 Shimanouchi, Chūō-ku, Osaka.
-
Land Area
97.48 m2
-
Layout
-
-
Built Year
1968
-
Gross Yield
7.66%