Maison de Aval
Residential
Apartment
Tenanted
Nagoya
Posted On 17-11-2019
3-chome-6-5 Koyo, Minato-ku, Nagoya.
¥
2,900,000
Buy
-
Floor Area
18.24 m2
-
Layout
1R
-
Built Year
1990
-
Gross Yield
9.52%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・アヴァル |
|
|
Property Name: |
Maison de Aval |
|
Address (Jap): |
愛知県名古屋市港区港陽３丁目６−５ |
|
|
Address: |
3-chome-6-5 Koyo, Minato-ku, Nagoya. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
49 |
|
Layout: |
1R |
|
Floor / Total Floors: |
5 Floor / 11 Floors |
|
Floor Area: |
18.24 m2 / 196.34 ft2 |
|
Balcony Area: |
2.50 m2 / 26.91 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tsukiji-guchi station / 4 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/p9yBic2Spz8s7uGM7 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,900,000 | ¥2,813,000 | ¥2,755,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥149,600 | ¥145,772 | ¥143,220 |
| Total Cost of Purchase: | ¥3,159,600 | ¥3,068,772 | ¥3,008,220 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥23,000 | ¥276,000 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥4,980 | -¥59,760 |
| Other Miscellaneous Fee: | -¥660 | -¥7,920 |
| Agency Management Fee: | -¥1,265 | -¥15,180 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥34,500 |
| Net Rental Income After Tax: | ¥158,640 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,900,000 | ¥2,813,000 | ¥2,755,000 |
| Gross Rental Yield: | 9.52% | 9.81% | 10.02% |
| Net Rental Yield: | 6.11% | 6.30% | 6.43% |