Hakata Kindai Building
Commercial
Office / Shop
Tenanted
Fukuoka
Posted On 13-07-2020
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka.
¥
38,000,000
Buy
-
Floor Area
142.29 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
10.74%
Building / Land Information
|
Property Name (Jap): |
はかた近代ビル |
|
|
Property Name: |
Hakata Kindai Building |
|
Address (Jap): |
福岡市博多区博多駅東１丁目1-33 |
|
|
Address: |
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1969 |
Unit Information
|
Total Units: |
99 |
|
Layout: |
- |
|
Floor / Total Floors: |
3 Floor / 9 Floors |
|
Floor Area: |
142.29 m2 / 1,531.61 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 1 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/beGagacAs63hpPRi7 |
Additional Information
| Amenities: | Located at the Hakata commercial center |
| Note 1: | Renovation done in 2017 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥38,000,000 | ¥36,860,000 | ¥36,100,000 |
| Land Registration & Legal Fee (Estimated): | ¥380,000 | ||
Agency Brokerage Fee:
|
¥1,320,000 | ¥1,282,380 | ¥1,257,300 |
| Total Cost of Purchase: | ¥39,700,000 | ¥38,522,380 | ¥37,737,300 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥340,000 | ¥4,080,000 |
| Building Management Fee: | -¥91,066 | -¥1,092,792 |
| Building Sinking Fund: | -¥38,987 | -¥467,844 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥18,700 | -¥224,400 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥280,000 |
| Net Rental Income After Tax: | ¥2,014,964 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥38,000,000 | ¥36,860,000 | ¥36,100,000 |
| Gross Rental Yield: | 10.74% | 11.07% | 11.30% |
| Net Rental Yield: | 5.78% | 5.96% | 6.09% |
Related Properties
Hakata Kindai Building ...
¥ 27,500,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.64%
Hakata Kindai Building ...
¥ 32,000,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.69%
Playspot Shinbashi ...
¥ 18,400,000
2-chome-1-11 Nakasu, Hakata-ku, Fukuoka
-
Floor Area
40.58 m2
-
Layout
-
-
Built Year
1975
-
Gross Yield
9.78%