Grand Mour Shusenji 6F
Residential
Apartment
Tenanted
Fukuoka
Posted On 13-02-2020
463-6 Senri, Nishi-ku, Fukuoka.
¥
9,500,000
Buy
-
Floor Area
74.16 m2
-
Layout
4LDK
-
Built Year
1990
-
Gross Yield
7.96%
Building / Land Information
|
Property Name (Jap): |
グランドムール周船寺 6F |
|
|
Property Name: |
Grand Mour Shusenji 6F |
|
Address (Jap): |
福岡市西区大字千里463-6 |
|
|
Address: |
463-6 Senri, Nishi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
45 |
|
Layout: |
4LDK |
|
Floor / Total Floors: |
6 Floor / 6 Floors |
|
Floor Area: |
74.16 m2 / 798.26 ft2 |
|
Balcony Area: |
14.88 m2 / 160.17 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Susenji station / 13 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/N1zaM2JH5wacL6hu6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,500,000 | ¥9,215,000 | ¥9,025,000 |
| Land Registration & Legal Fee (Estimated): | ¥160,000 | ||
Agency Brokerage Fee:
|
¥379,500 | ¥370,095 | ¥363,825 |
| Total Cost of Purchase: | ¥10,039,500 | ¥9,745,095 | ¥9,548,825 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥63,000 | ¥756,000 |
| Building Management Fee: | -¥5,200 | -¥62,400 |
| Building Sinking Fund: | -¥15,800 | -¥189,600 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,465 | -¥41,580 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥60,000 |
| Net Rental Income After Tax: | ¥402,420 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,500,000 | ¥9,215,000 | ¥9,025,000 |
| Gross Rental Yield: | 7.96% | 8.20% | 8.38% |
| Net Rental Yield: | 4.61% | 4.75% | 4.85% |
Related Properties
Nata Housing Complex 14
Residential
Apartment
Vacant
Fukuoka
¥ 6,500,000
14 Natadanchi, Higashi-ku, Fukuoka
-
Floor Area
86.05 m2
-
Layout
4LDK
-
Built Year
1977
-
Gross Yield
0%