Encrest Bay Tenjin Higashi 205
Residential
Apartment
Tenanted
Fukuoka
Posted On 12-10-2020
5-24 Chikkohonmachi, Hakata-ku, Fukuoka.
¥
14,200,000
Buy
-
Floor Area
38.40 m2
-
Layout
1LDK
-
Built Year
2006
-
Gross Yield
5.87%
Building / Land Information
|
Property Name (Jap): |
エンクレストベイ天神東 205 |
|
|
Property Name: |
Encrest Bay Tenjin Higashi 205 |
|
Address (Jap): |
福岡市博多区築港本町5-24 |
|
|
Address: |
5-24 Chikkohonmachi, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2006 |
Unit Information
|
Total Units: |
70 |
|
Layout: |
1LDK |
|
Floor / Total Floors: |
2 Floor / 10 Floors |
|
Floor Area: |
38.40 m2 / 413.34 ft2 |
|
Balcony Area: |
13.80 m2 / 148.54 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Nakasukawabata station / 12 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/vY61HNKPDrrXGBr57 |
Additional Information
| Note 1: | Corner unit, bright and airy |
| Note 2: | Big L-shape balcony |
| Note 3: | ID: 98967079 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥14,200,000 | ¥13,774,000 | ¥13,490,000 |
| Land Registration & Legal Fee (Estimated): | ¥170,000 | ||
Agency Brokerage Fee:
|
¥534,600 | ¥520,542 | ¥511,170 |
| Total Cost of Purchase: | ¥14,904,600 | ¥14,464,542 | ¥14,171,170 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥69,500 | ¥834,000 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥3,960 | -¥47,520 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,823 | -¥45,870 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥75,000 |
| Net Rental Income After Tax: | ¥605,610 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥14,200,000 | ¥13,774,000 | ¥13,490,000 |
| Gross Rental Yield: | 5.87% | 6.05% | 6.18% |
| Net Rental Yield: | 4.57% | 4.71% | 4.81% |
Related Properties
The Parkhouse Fukuoka ...
¥ 37,000,000
2-2-4 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
47.13 m2
-
Layout
1LDK
-
Built Year
2019
-
Gross Yield
0.01%
The Parkhouse Fukuoka ...
¥ 36,000,000
2-2-5 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
41.84 m2
-
Layout
1LDK
-
Built Year
2020
-
Gross Yield
0%
-
Floor Area
40.21 m2
-
Layout
1LDK
-
Built Year
2008
-
Gross Yield
0%