Daina Court Tenjin Minami 604
Residential
Apartment
Tenanted
Fukuoka
Posted On 14-10-2019
2-chome-4-7 Kiyokawa, Chuo-ku, Fukuoka.
¥
8,300,000
Buy
-
Floor Area
37.73 m2
-
Layout
2DK
-
Built Year
1991
-
Gross Yield
8.24%
Building / Land Information
|
Property Name (Jap): |
ダイナコート天神南 604 |
|
|
Property Name: |
Daina Court Tenjin Minami 604 |
|
Address (Jap): |
福岡市中央区清川２丁目4-7 |
|
|
Address: |
2-chome-4-7 Kiyokawa, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
48 |
|
Layout: |
2DK |
|
Floor / Total Floors: |
6 Floor / 13 Floors |
|
Floor Area: |
37.73 m2 / 406.13 ft2 |
|
Balcony Area: |
8.87 m2 / 95.48 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabe-Dori station / 12 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/cVhh8kkmAE65Jdss9 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,300,000 | ¥8,051,000 | ¥7,885,000 |
| Land Registration & Legal Fee (Estimated): | ¥160,000 | ||
Agency Brokerage Fee:
|
¥339,900 | ¥331,683 | ¥326,205 |
| Total Cost of Purchase: | ¥8,799,900 | ¥8,542,683 | ¥8,371,205 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥57,000 | ¥684,000 |
| Building Management Fee: | -¥7,500 | -¥90,000 |
| Building Sinking Fund: | -¥7,100 | -¥85,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,135 | -¥37,620 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥36,000 |
| Net Rental Income After Tax: | ¥435,180 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,300,000 | ¥8,051,000 | ¥7,885,000 |
| Gross Rental Yield: | 8.24% | 8.50% | 8.67% |
| Net Rental Yield: | 5.35% | 5.52% | 5.64% |
Related Properties
Daina Court Tenjin ...
¥ 8,900,000
2-4-7 Kiyokawa, Chuo-ku, Fukuoka.
-
Floor Area
37.73 m2
-
Layout
2DK
-
Built Year
1991
-
Gross Yield
7.69%
City Mansion Daimyo 203
¥ 20,990,000
1-9-14 Daimyo, Chūō-ku, Fukuoka.
-
Floor Area
46.17 m2
-
Layout
2DK
-
Built Year
1987
-
Gross Yield
0%
Rotary Plaza Hakata ...
¥ 10,800,000
10-1 Hiemachi, Hakata-ku, Fukuoka
-
Floor Area
49.80 m2
-
Layout
2DK
-
Built Year
1985
-
Gross Yield
0%