Asahi Plaza Hyogo Nagasawacho 202
Residential
Apartment
Tenanted
Kobe
Posted On 15-08-2019
3-chome-5-7 Eizawacho, Hyogo-ku, Kobe, Hyogo.
¥
6,900,000
Buy
-
Floor Area
21.87 m2
-
Layout
1K
-
Built Year
1988
-
Gross Yield
8.7%
Building / Land Information
|
Property Name (Jap): |
朝日プラザ兵庫永沢町 202 |
|
|
Property Name: |
Asahi Plaza Hyogo Nagasawacho 202 |
|
Address (Jap): |
神戸市兵庫区永沢町3丁目5-7 |
|
|
Address: |
3-chome-5-7 Eizawacho, Hyogo-ku, Kobe, Hyogo. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
52 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 9 Floors |
|
Floor Area: |
21.87 m2 / 235.41 ft2 |
|
Balcony Area: |
4.08 m2 / 43.92 ft2 |
|
Balcony Facing: |
Northwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Sinkaichi Station 神戸高速鉄道東西線／南北線 / 6 Minutes Walking Distance |
|
Map Link: |
https://goo.gl/maps/smPBsS53ykNXk2hY7 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,900,000 | ¥6,693,000 | ¥6,555,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥293,700 | ¥286,869 | ¥282,315 |
| Total Cost of Purchase: | ¥7,323,700 | ¥7,109,869 | ¥6,967,315 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥50,000 | ¥600,000 |
| Building Management Fee: | -¥3,280 | -¥39,360 |
| Building Sinking Fund: | -¥5,330 | -¥63,960 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,750 | -¥33,000 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥19,700 |
| Net Rental Income After Tax: | ¥443,980 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,900,000 | ¥6,693,000 | ¥6,555,000 |
| Gross Rental Yield: | 8.70% | 8.96% | 9.15% |
| Net Rental Yield: | 6.33% | 6.53% | 6.66% |